- Record annualized recurring revenue, reflecting ongoing execution of the Connect & Scale strategy
- Record gross margin, demonstrating continued business transformation and favorable mix shift
- Continued simplification and focusing of business via recently announced Mobility divestiture
- Raising full year guidance
WESTMINSTER, Colo., Nov. 6, 2024 /PRNewswire/ — Trimble Inc. (NASDAQ: TRMB) today announced financial results for the third quarter of 2024.
Third Quarter 2024 Financial Highlights
- Revenue of $875.8 million, down 9 percent on a year-over-year basis, up 3 percent on an organic basis
- Annualized recurring revenue (“ARR”) was $2.19 billion, up 13 percent year-over-year, up 14 percent on an organic basis
- GAAP operating income was $116.4 million, 13.3 percent of revenue and non-GAAP operating income was $224.8 million, 25.7 percent of revenue
- GAAP net income was $40.6 million and non-GAAP net income was $171.9 million
- Diluted earnings per share (“EPS”) was $0.16 on a GAAP basis and $0.70 on a non-GAAP basis
- Adjusted EBITDA was $237.4 million, 27.1 percent of revenue
Executive Quote
“The Trimble team executed well in the quarter, exceeding expectations on both top and bottom lines, while delivering a record $2.19 billion of ARR and record gross margin of 68.5 percent,” said Rob Painter, Trimble’s President and Chief Executive Officer. “We continue to progress our Connect & Scale strategy with the recently announced Mobility divestiture, which will further simplify and focus our business. We look forward to hosting our Dimensions user conference from November 11-13, 2024 and our investor day on December 10, 2024.”
Forward-Looking Guidance
For the full-year 2024, Trimble expects to report revenue between $3,625 million and $3,665 million, GAAP earnings per share of $6.25 to $6.32, and non-GAAP earnings per share of $2.79 to $2.87. GAAP guidance assumes a tax rate of 24.9 percent and non-GAAP guidance assumes a tax rate of 17.3 percent. Both GAAP and non-GAAP earnings per share assume approximately 247 million shares outstanding.
For the fourth quarter of 2024, Trimble expects to report revenue between $925 million and $965Â million, GAAP earnings per share of $0.52 to $0.61, and non-GAAP earnings per share of $0.83 to $0.91. GAAP guidance assumes a tax rate of 13.0 percent and non-GAAP guidance assumes a tax rate of 17.4 percent. Both GAAP and non-GAAP earnings per share assume approximately 247 million shares outstanding.
Full-year 2024 and fourth quarter of 2024 guidance both reflect the closing of the joint venture with AGCO which closed at the beginning of the second quarter of 2024. A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures and other information relating to these non-GAAP measures are included in the supplemental reconciliation schedule attached.
Investor Conference Call / Webcast Details
Trimble will hold a conference call on November 6, 2024 at 8:00 a.m. ET to review its third quarter of 2024 results. An accompanying slide presentation will be made available on the “Investors” section of the Trimble website, www.trimble.com, under the subheading “Events & Presentations.” The call will be broadcast live on the web at http://investor.trimble.com. Investors without internet access may dial into the call at (888) 660-6347 (U.S.) or (929) 201-6594 (international). The conference ID is 1043223. The replay will also be available on the web at the address above.
About Trimble
Trimble is transforming the ways people move, build and live. Core technologies in positioning, modeling and data analytics connect the digital and physical worlds to improve our customers’ productivity, quality, safety, transparency and sustainability. For more information about Trimble (NASDAQ: TRMB), visit: www.trimble.com.
Safe Harbor
Certain statements made in this press release are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. These statements include expectations about our future financial and operational results. These forward-looking statements are subject to change, and actual results may materially differ due to certain risks and uncertainties. The Company’s results may be adversely affected if the Company is unable to market, manufacture and ship new products, obtain new customers, effectively integrate new acquisitions or consummate divestitures in a timely manner, or get the benefits it is expecting from its joint ventures and partnerships, including with AGCO and Platform Science. The Company’s results would also be negatively impacted due to weakness and deterioration in the US and global macroeconomic outlook, including slowing growth, inflationary pressures and increases in interest rates, which may affect demand for our products and services and increase our costs, adversely affecting our revenues and profitability, supply chain shortages and disruptions, the pace at which our dealers work through their inventory, changes in our distribution channels, adverse geopolitical developments and the potential impact of volatility and conflict in the political and economic environment, including conflicts in the Middle East and between Russia and Ukraine and its direct and indirect impact on our business, foreign exchange fluctuations, the pace we transition our business model towards a subscription model, the imposition of barriers to international trade, the impact of acquisitions or divestitures, and our ability to maintain effective internal controls over financial reporting, including our ability to remediate our material weaknesses in our internal controls over financial reporting. Any failure to achieve predicted results could negatively impact the Company’s revenue, cash flow from operations, and other financial results. The Company’s financial results will also depend on a number of other factors and risks detailed from time to time in reports filed with the SEC, including its quarterly reports on Form 10-Q and its annual report on Form 10-K. Undue reliance should not be placed on any forward-looking statement contained herein. These statements reflect the Company’s position as of the date of this release. The Company expressly disclaims any undertaking to release publicly any updates or revisions to any statements to reflect any change in the Company’s expectations or any change of events, conditions, or circumstances on which any such statement is based.
FTRMB
|
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (In millions, except per share data) (Unaudited) |
|||||||
|
Third Quarter of |
First Three Quarters of |
||||||
|
2024 |
2023 |
2024 |
2023 |
||||
|
Revenue: |
|||||||
|
Product |
$Â Â Â Â Â Â Â Â Â 307.6 |
$Â Â Â Â Â Â Â Â Â 444.0 |
$Â Â Â Â Â Â Â Â Â 995.1 |
$Â Â Â Â Â Â 1,368.9 |
|||
|
Subscription and services |
568.2 |
513.3 |
1,704.8 |
1,497.4 |
|||
|
Total revenue |
875.8 |
957.3 |
2,699.9 |
2,866.3 |
|||
|
Cost of sales: |
|||||||
|
Product |
160.7 |
215.6 |
544.7 |
665.7 |
|||
|
Subscription and services |
120.6 |
123.8 |
365.4 |
364.2 |
|||
|
Amortization of purchased intangible assets |
18.9 |
27.7 |
74.7 |
80.9 |
|||
|
Total cost of sales |
300.2 |
367.1 |
984.8 |
1,110.8 |
|||
|
Gross margin |
575.6 |
590.2 |
1,715.1 |
1,755.5 |
|||
|
Gross margin (%) |
65.7Â % |
61.7Â % |
63.5Â % |
61.2Â % |
|||
|
Operating expense: |
|||||||
|
Research and development |
155.6 |
162.5 |
487.3 |
496.6 |
|||
|
Sales and marketing |
147.1 |
146.2 |
436.4 |
436.9 |
|||
|
General and administrative |
127.6 |
117.2 |
410.4 |
369.2 |
|||
|
Restructuring |
2.4 |
11.8 |
14.1 |
26.1 |
|||
|
Amortization of purchased intangible assets |
26.5 |
31.2 |
79.7 |
74.8 |
|||
|
Total operating expense |
459.2 |
468.9 |
1,427.9 |
1,403.6 |
|||
|
Operating income |
116.4 |
121.3 |
287.2 |
351.9 |
|||
|
Non-operating (expense) income, net: |
|||||||
|
Divestitures (loss) gain, net |
(22.6) |
5.5 |
1,695.0 |
10.6 |
|||
|
Interest expense, net |
(14.1) |
(46.8) |
(77.4) |
(113.2) |
|||
|
(Loss) income from equity method investments, net |
(0.6) |
5.2 |
9.3 |
24.6 |
|||
|
Other (loss) income, net |
(6.0) |
(5.8) |
(6.0) |
23.6 |
|||
|
Total non-operating (expense) income, net |
(43.3) |
(41.9) |
1,620.9 |
(54.4) |
|||
|
Income before taxes |
73.1 |
79.4 |
1,908.1 |
297.5 |
|||
|
Income tax provision |
32.5 |
4.5 |
493.9 |
49.2 |
|||
|
Net income |
$Â Â Â Â Â Â Â Â Â Â Â 40.6 |
$Â Â Â Â Â Â Â Â Â Â Â 74.9 |
$Â Â Â Â Â Â 1,414.2 |
$Â Â Â Â Â Â Â Â Â 248.3 |
|||
|
Earnings per share: |
|||||||
|
Basic |
$Â Â Â Â Â Â Â Â Â Â Â 0.17 |
$Â Â Â Â Â Â Â Â Â Â Â 0.30 |
$Â Â Â Â Â Â Â Â Â Â Â 5.76 |
$Â Â Â Â Â Â Â Â Â Â Â 1.00 |
|||
|
Diluted |
$Â Â Â Â Â Â Â Â Â Â Â 0.16 |
$Â Â Â Â Â Â Â Â Â Â Â 0.30 |
$Â Â Â Â Â Â Â Â Â Â Â 5.73 |
$Â Â Â Â Â Â Â Â Â Â Â 1.00 |
|||
|
Shares used in calculating earnings per share: |
|||||||
|
Basic |
245.6 |
248.6 |
245.4 |
248.0 |
|||
|
Diluted |
246.9 |
249.7 |
246.9 |
249.1 |
|||
Â
|
CONDENSED CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) |
|||
|
As of |
|||
|
Third Quarter of |
Year End |
||
|
2024 |
2023 |
||
|
Assets |
|||
|
Current assets: |
|||
|
Cash and cash equivalents |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,036.9 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 229.8 |
|
|
Accounts receivable, net |
525.6 |
706.6 |
|
|
Inventories |
192.1 |
235.7 |
|
|
Prepaid expenses |
95.3 |
89.8 |
|
|
Other current assets |
149.1 |
147.8 |
|
|
Assets held for sale |
311.7 |
421.2 |
|
|
Total current assets |
2,310.7 |
1,830.9 |
|
|
Property and equipment, net |
191.9 |
202.5 |
|
|
Operating lease right-of-use assets |
125.4 |
124.0 |
|
|
Goodwill |
5,141.8 |
5,350.6 |
|
|
Other purchased intangible assets, net |
1,103.1 |
1,243.5 |
|
|
Deferred income tax assets |
311.5 |
412.3 |
|
|
Equity investments |
424.7 |
127.7 |
|
|
Other non-current assets |
257.6 |
247.8 |
|
|
Total assets |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 9,866.7 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 9,539.3 |
|
|
Liabilities and Stockholders’ Equity |
|||
|
Current liabilities: |
|||
|
Short-term debt |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 400.0 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 530.4 |
|
|
Accounts payable |
177.3 |
165.3 |
|
|
Accrued compensation and benefits |
194.7 |
181.2 |
|
|
Deferred revenue |
661.8 |
663.1 |
|
|
Income taxes payable |
313.8 |
39.7 |
|
|
Other current liabilities |
197.4 |
201.3 |
|
|
Liabilities held for sale |
41.6 |
48.3 |
|
|
Total current liabilities |
1,986.6 |
1,829.3 |
|
|
Long-term debt |
1,390.2 |
2,536.2 |
|
|
Deferred revenue, non-current |
95.4 |
98.3 |
|
|
Deferred income tax liabilities |
235.9 |
287.8 |
|
|
Operating lease liabilities |
121.8 |
121.9 |
|
|
Other non-current liabilities |
161.7 |
165.7 |
|
|
Total liabilities |
3,991.6 |
5,039.2 |
|
|
Stockholders’ equity: |
|||
|
Common stock |
0.2 |
0.2 |
|
|
Additional paid-in-capital |
2,330.9 |
2,214.6 |
|
|
Retained earnings |
3,668.3 |
2,437.4 |
|
|
Accumulated other comprehensive loss |
(124.3) |
(152.1) |
|
|
Total stockholders’ equity |
5,875.1 |
4,500.1 |
|
|
Total liabilities and stockholders’ equity |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 9,866.7 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 9,539.3 |
|
Â
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
|||
|
First Three Quarters of |
|||
|
2024 |
2023 |
||
|
Cash flow from operating activities: |
|||
|
Net income |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 1,414.2 |
$Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 248.3 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||
|
Depreciation and amortization |
179.2 |
185.2 |
|
|
Deferred income taxes |
31.2 |
(104.0) |
|
|
Stock-based compensation |
110.3 |
112.5 |
|
|
Divestitures gain, net |
(1,695.0) |
(10.6) |
|
|
Other, net |
42.5 |
(5.9) |
|
|
(Increase) decrease in assets: |
|||

Leave